North Myrtle Beach, SC 29582 · Horry County · Active
Listed by Kingone Properties
Beds1
Baths1
Sq ft625
Year built1985
TypeCondo
The I/O payment, line by line
Interest-only debt service
$1,000
Property tax + insurance
$266
HOA
$900
Total
$2,166
30-year P&I at 6.375%
$998
30-year PITIA
$2,164
Taxes, insurance and the HOA fee are this listing's actual figures ($1,166/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $200,000 (as of August 2026) with 20% down, the loan is $160,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.
Listing facts
Revenue comparables15 · High confidence
ListedJun 13, 2026
Days on market60
StatusActive
Revenue comps15
ConfidenceHigh
Let's polish these numbers
Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.
Prefer to talk now? Call or text Chad: 858-353-8331.
