Investment property · DSCR screen

2-bed townhouse in Gainesville, FL

Gainesville, FL 32607 · Alachua County · Active

2 bed, 2.5 bath townhouse for sale in Gainesville, FL
Listed by Better Homes and Gardens Real Estate Thomas Group
Beds2
Baths2.5
Sq ft1,176
Year built2001
TypeTownhouse
LotNot reported

The I/O payment, line by line

Interest-only debt service
$870
Property tax + insurance
$365
HOA
$212
Total
$1,447
30-year P&I at 6.375%
$868
30-year PITIA
$1,445

Taxes, insurance and the HOA fee are this listing's actual figures ($577/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $174,000 (as of August 2026) with 20% down, the loan is $139,200. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

4/10
Moderate risk · FEMA zone X (unshaded)

Some flood risk. Insurance is usually affordable but worth quoting.

Listing facts

Revenue comparables15 · High confidence
ListedJun 19, 2025
Days on market419
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.