Investment property · DSCR screen

2-bed townhouse in Marietta, GA

Marietta, GA 30066 · Cobb County · Active

2 bed, 2.5 bath townhouse for sale in Marietta, GA — Listed by Atlanta Fine Homes Sotheby's International Realty

Beds2

Baths2.5

Sq ft1,132

Year built1996

TypeTownhouse

Lot4,060 sqft

The I/O payment, line by line

Interest-only debt service: $1,220
Property tax + insurance: $206
HOA: None reported
Total: $1,426
30-year P&I at 6.375%: $1,218
30-year PITIA: $1,424

Taxes and insurance are this listing's actual figures ($206/mo). No HOA fee is reported for this listing, so none is included — and on a townhouse that usually means the fee is missing from the data rather than genuinely zero. A real fee would reduce the DSCR above, possibly below the 1.25 we screen for. On a purchase price of $244,000 (as of August 2026) with 20% down, the loan is $195,200. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10

Minimal risk · FEMA zone X (unshaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables15 · High confidence

ListedMay 5, 2026

Days on market99

StatusActive

Revenue comps15

ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Name

Phone

What we’ll send over — edit anything you like

I'm looking at this home on your Investment Properties page:

2-bed townhouse in Marietta, GA 30066
Scout listing ID: 5362144107
/investment-properties/p/2-bed-townhouse-marietta-30066-5362144107/

List price: $244,000 (as of August 2026)
Townhouse · 2 bed · 2.5 bath · 1,132 sqft · built 1996
County: Cobb

Projected short-term-rental revenue: $28,400–$36,100 a year
Based on 15 comparable listings at high confidence — ZIP + bedroom comparables, not an appraisal of this home

Estimated interest-only payment at 80% LTV and 7.5%:
· Interest: $1,220
· Property tax + insurance: $206
· HOA: none reported
· Total: $1,426

Estimated I/O DSCR after a 20% operating-cost allowance: 1.51 — Exceptional · well above the 1.25 line (the listing's actual taxes and insurance; NO HOA fee is reported for it, so none is included — a real fee would lower this)
Estimated 30-year DSCR at 6.375%: 1.51

Can you tell me what DSCR and other loans look like for this property, and are there others like it in this market?

Where to go next

Investor cash-flow data for Marietta, GA
Rents, prices and DSCR spreads across the whole metro
Every home that currently pencils
Filter all of them by price, beds, state and DSCR
DSCR loans for investors
How the program qualifies a property on rental cash flow
Run your own numbers
Change the price, rate or revenue and watch the DSCR move

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.