Investment property · DSCR screen

2-bed townhouse in Raleigh, NC

Raleigh, NC 27616 · Wake County · Active

2 bed, 2.5 bath townhouse for sale in Raleigh, NC
Listed by Coldwell Banker Howard Perry and Walston North Raleigh
Beds2
Baths2.5
Sq ft1,300
Year built2013
TypeTownhouse
Lot1,307 sqft

The I/O payment, line by line

Interest-only debt service
$1,245
Property tax + insurance
$302
HOA
$143
Total
$1,690
30-year P&I at 6.375%
$1,242
30-year PITIA
$1,687

Taxes, insurance and the HOA fee are this listing's actual figures ($445/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $248,900 (as of August 2026) with 20% down, the loan is $199,120. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone X (unshaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables15 · High confidence
ListedJun 2, 2026
Days on market71
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.