Investment property · DSCR screen

3-bed condo in Miramar Beach, FL

Miramar Beach, FL 32550 · Walton County · Active

3 bed, 3.5 bath condo for sale in Miramar Beach, FL
Listed by Dalton Wade Inc
Beds3
Baths3.5
Sq ft1,659
Year built2002
TypeCondo

The I/O payment, line by line

Interest-only debt service
$2,950
Property tax + insurance
$828
HOA
None reported
Total
$3,778
30-year P&I at 6.375%
$2,945
30-year PITIA
$3,773

Taxes and insurance are this listing's actual figures ($828/mo). No HOA fee is reported for this listing, so none is included — and on a condo that usually means the fee is missing from the data rather than genuinely zero. A real fee would reduce the DSCR above, possibly below the 1.25 we screen for. On a purchase price of $590,000 (as of August 2026) with 20% down, the loan is $472,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

4/10
Moderate risk · FEMA zone AE

Some flood risk. Insurance is usually affordable but worth quoting. This is a FEMA Special Flood Hazard Area, so a federally-backed mortgage will require flood insurance.

Listing facts

Revenue comparables15 · High confidence
ListedJul 15, 2026
Days on market28
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.