Investment property · DSCR screen

3-bed townhouse in Scottsdale, AZ

Scottsdale, AZ 85257 · Maricopa County · Active

3 bed, 2 bath townhouse for sale in Scottsdale, AZ
Listed by Realty ONE Group
Beds3
Baths2
Sq ft1,107
Year built1972
TypeTownhouse
Lot7,775 sqft

The I/O payment, line by line

Interest-only debt service
$1,544
Property tax + insurance
$200
HOA
$300
Total
$2,044
30-year P&I at 6.75%
$1,686
30-year PITIA
$2,186

Taxes, insurance and the HOA fee are this listing's actual figures ($500/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $325,000 (as of August 2026) with 20% down, the loan is $260,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone AE

Low modeled flood risk. Standard hazard insurance is normally enough. This is a FEMA Special Flood Hazard Area, so a federally-backed mortgage will require flood insurance.

Listing facts

Revenue comparables15 · High confidence
ListedDec 5, 2025
Days on market261
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.