Investment property · DSCR screen

5-bed house in Santa Rosa Beach, FL

Santa Rosa Beach, FL 32459 · Walton County · Active

5 bed, 3 bath house for sale in Santa Rosa Beach, FL
Listed by MAX MATHEWS JR BROKER
Beds5
Baths3
Sq ft2,488
Year built2006
TypeHouse
Lot8,276 sqft

The I/O payment, line by line

Interest-only debt service
$2,375
Property tax + insurance
$433
HOA
$92
Total
$2,900
30-year P&I at 6.375%
$2,371
30-year PITIA
$2,896

Taxes, insurance and the HOA fee are this listing's actual figures ($525/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $475,000 (as of August 2026) with 20% down, the loan is $380,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

3/10
Moderate risk · FEMA zone AE

Some flood risk. Insurance is usually affordable but worth quoting. This is a FEMA Special Flood Hazard Area, so a federally-backed mortgage will require flood insurance.

Listing facts

Revenue comparables15 · High confidence
ListedMar 26, 2026
Days on market139
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.