Investment property · DSCR screen

5-bed house in Santa Rosa Beach, FL

Santa Rosa Beach, FL 32459 · Walton County · Active

5 bed, 3 bath house for sale in Santa Rosa Beach, FL
Listed by 30A Local Real Estate
Beds5
Baths3
Sq ft2,556
Year built2023
TypeHouse
Lot6,534 sqft

The I/O payment, line by line

Interest-only debt service
$3,300
Property tax + insurance
$765
HOA
$116
Total
$4,181
30-year P&I at 6.375%
$3,294
30-year PITIA
$4,175

Taxes, insurance and the HOA fee are this listing's actual figures ($881/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $660,000 (as of August 2026) with 20% down, the loan is $528,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

3/10
Moderate risk · FEMA zone X (unshaded)

Some flood risk. Insurance is usually affordable but worth quoting.

Listing facts

Revenue comparables8 · High confidence
ListedApr 29, 2026
Days on market105
StatusActive
Revenue comps8
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.