Investment property · DSCR screen

2-bed condo in Surprise, AZ

Surprise, AZ 85374 · Maricopa County · Active

2 bed, 2 bath condo for sale in Surprise, AZ
Listed by Realty ONE Group
Beds2
Baths2
Sq ft884
Year built1986
TypeCondo

The I/O payment, line by line

Interest-only debt service
$1,025
Property tax + insurance
$165
HOA
$507
Total
$1,697
30-year P&I at 6.375%
$1,023
30-year PITIA
$1,695

Taxes, insurance and the HOA fee are this listing's actual figures ($672/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $205,000 (as of August 2026) with 20% down, the loan is $164,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone X (shaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables10 · High confidence
ListedAug 5, 2026
Days on market7
StatusActive
Revenue comps10
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.