Investment property · DSCR screen

3-bed house in Forney, TX

Forney, TX 75126 · Kaufman County · Active

3 bed, 2 bath house for sale in Forney, TX
Listed by Unlimited Realty Solutions
Beds3
Baths2
Sq ft1,521
Year built2011
TypeHouse
Lot8,059 sqft

The I/O payment, line by line

Interest-only debt service
$962
Property tax + insurance
$672
HOA
$35
Total
$1,670
30-year P&I at 6.375%
$961
30-year PITIA
$1,668

Taxes, insurance and the HOA fee are this listing's actual figures ($707/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $192,500 (as of August 2026) with 20% down, the loan is $154,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone X (unshaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables15 · High confidence
ListedMay 13, 2026
Days on market91
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.