Investment property · DSCR screen

3-bed house in Saint Augustine, FL

Saint Augustine, FL 32084 · St. Johns County · Active

3 bed, 2 bath house for sale in Saint Augustine, FL
Listed by TEAM 100 Realty
Beds3
Baths2
Sq ft1,081
Year built2025
TypeHouse
Lot3,920 sqft

The I/O payment, line by line

Interest-only debt service
$1,390
Property tax + insurance
$387
HOA
$51
Total
$1,828
30-year P&I at 6.375%
$1,387
30-year PITIA
$1,825

Taxes, insurance and the HOA fee are this listing's actual figures ($438/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $278,000 (as of August 2026) with 20% down, the loan is $222,400. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone X (unshaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables15 · High confidence
ListedSep 9, 2025
Days on market337
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.