Investment property · DSCR screen

3-bed house in Waco, TX

Waco, TX 76708 · McLennan County · Active

3 bed, 2 bath house for sale in Waco, TX
Listed by 1St Texas Realty Services
Beds3
Baths2
Sq ft1,520
Year built1981
TypeHouse
Lot94,525 sqft

The I/O payment, line by line

Interest-only debt service
$1,190
Property tax + insurance
$641
HOA
None reported
Total
$1,831
30-year P&I at 6.375%
$1,188
30-year PITIA
$1,829

Taxes and insurance are this listing's actual figures ($641/mo), not an estimate. No HOA fee is reported for this listing. On a purchase price of $237,999 (as of August 2026) with 20% down, the loan is $190,399. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone X (unshaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables10 · High confidence
ListedJan 30, 2026
Days on market194
StatusActive
Revenue comps10
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.