Investment property · DSCR screen

4-bed house in Forney, TX

Forney, TX 75126 · Kaufman County · Active

4 bed, 3 bath house for sale in Forney, TX
Listed by Mohammad Saad Khan
Beds4
Baths3
Sq ft2,032
Year built2022
TypeHouse
Lot5,053 sqft

The I/O payment, line by line

Interest-only debt service
$1,400
Property tax + insurance
$873
HOA
$33
Total
$2,306
30-year P&I at 6.375%
$1,397
30-year PITIA
$2,303

Taxes, insurance and the HOA fee are this listing's actual figures ($906/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $279,990 (as of August 2026) with 20% down, the loan is $223,992. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone X (unshaded)

Low modeled flood risk. Standard hazard insurance is normally enough.

Listing facts

Revenue comparables9 · High confidence
ListedJul 24, 2026
Days on market19
StatusActive
Revenue comps9
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.