Investment property · DSCR screen

4-bed house in Tampa, FL

Tampa, FL 33624 · Hillsborough County · Active

4 bed, 2 bath house for sale in Tampa, FL
Listed by Smith & Associates
Beds4
Baths2
Sq ft1,801
Year built1980
TypeHouse
Lot10,454 sqft

The I/O payment, line by line

Interest-only debt service
$2,042
Property tax + insurance
$775
HOA
$13
Total
$2,831
30-year P&I at 6.75%
$2,231
30-year PITIA
$3,019

Taxes, insurance and the HOA fee are this listing's actual figures ($788/mo combined), not an estimate — so this is stricter, and lower, than a ZIP-level DSCR. On a purchase price of $430,000 (as of August 2026) with 20% down, the loan is $344,000. Rate, term and costs are the published assumptions, not a quote — your actual payment depends on your credit, reserves, entity structure and the appraisal.

Flood risk

1/10
Minimal risk · FEMA zone AE

Low modeled flood risk. Standard hazard insurance is normally enough. This is a FEMA Special Flood Hazard Area, so a federally-backed mortgage will require flood insurance.

Listing facts

Revenue comparables15 · High confidence
ListedJan 23, 2026
Days on market212
StatusActive
Revenue comps15
ConfidenceHigh

Let's polish these numbers

Send it over and we'll tell you how DSCR and all loans pencil for this property and show you the whole market too — no cost, no credit pull.

Prefer to talk now? Call or text Chad: 858-353-8331.

Where to go next

As a user of this system, you agree to all Scout Terms & Conditions and Home & Mortgage Conditions.